adidas AG (MEX:ADS N) Cyclically Adjusted Book per Share: MXN756.35 (As of Mar. 2026)


MEX:ADS N adidas AG MEX:ADS N
72 GF Score
Price MXN3,615.00
GF Value MXN4,233.02
Valuation Modestly Undervalued
View Full Analysis

What is adidas AG Cyclically Adjusted Book per Share?

adidas AG MEX:ADS N 72 Cyclically Adjusted Book per Share is MXN756.35 as of Mar. 2026. GuruFocus rates MEX:ADS N with a GF Score™ of 72/100 and a GF Value™ of MXN4,233.02 (Modestly Undervalued).

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

adidas AG's adjusted book value per share for the three months ended in Mar. 2026 was MXN703.761. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is MXN756.35 for the trailing ten years ended in Mar. 2026.

During the past 12 months, adidas AG's average Cyclically Adjusted Book Growth Rate was 1.40% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 1.10% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 3.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of adidas AG was 6.40% per year. The lowest was 1.10% per year. And the median was 5.05% per year.

As of today (2026-07-02), adidas AG's current stock price is MXN3615.00. adidas AG's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was MXN756.35. adidas AG's Cyclically Adjusted PB Ratio of today is 4.78.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of adidas AG was 10.47. The lowest was 2.76. And the median was 6.75.


adidas AG  (MEX:ADS N) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

adidas AG's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=3615.00/756.35
=4.78

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of adidas AG was 10.47. The lowest was 2.76. And the median was 6.75.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


adidas AG Cyclically Adjusted Book per Share Related Terms


adidas AG Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for adidas AG's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

adidas AG Cyclically Adjusted Book per Share Chart

adidas AG Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 809.05 741.22 717.98 745.89 723.77

adidas AG Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 891.27 856.87 763.75 723.77 756.35

MEX:ADS N vs NKE, DECK, ONON: Cyclically Adjusted Book per Share Comparison

For the Footwear & Accessories subindustry, adidas AG's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


adidas AG Cyclically Adjusted PB Ratio vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, adidas AG's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where adidas AG's Cyclically Adjusted PB Ratio falls into.


MEX:ADS N
72GF Score
adidas AG MEX:ADS N
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

adidas AG Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, adidas AG's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=703.761/131.2583*131.2583
=703.761

Current CPI (Mar. 2026) = 131.2583.

adidas AG Quarterly Data

Book Value per Share CPI Adj_Book
201606 601.174 100.717 783.475
201609 663.676 101.017 862.361
201612 698.561 101.217 905.895
201703 671.329 101.417 868.864
201706 615.446 102.117 791.077
201709 689.957 102.717 881.670
201712 687.703 102.617 879.646
201803 749.010 102.917 955.271
201806 689.381 104.017 869.922
201809 737.903 104.718 924.926
201812 715.208 104.217 900.780
201903 762.752 104.217 960.660
201906 726.092 105.718 901.511
201909 789.392 106.018 977.330
201912 726.717 105.818 901.435
202003 884.889 105.718 1,098.673
202006 830.314 106.618 1,022.208
202009 871.309 105.818 1,080.789
202012 800.671 105.518 995.992
202103 908.306 107.518 1,108.864
202106 873.674 108.486 1,057.069
202109 970.520 109.435 1,164.062
202112 907.277 110.384 1,078.854
202203 755.566 113.968 870.194
202206 702.794 115.760 796.883
202209 680.791 118.818 752.071
202212 577.342 119.345 634.974
202303 524.146 122.402 562.068
202306 498.294 123.140 531.144
202309 541.827 124.195 572.644
202312 474.820 123.773 503.536
202403 492.235 125.038 516.722
202406 551.021 125.882 574.557
202409 631.690 126.198 657.021
202412 669.773 127.041 692.006
202503 707.301 127.779 726.559
202506 632.011 128.412 646.021
202509 686.781 129.255 697.424
202512 681.616 129.361 691.615
202603 703.761 131.258 703.761

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of MXN756.35 mean?
adidas AG (MEX:ADS N) has a Cyclically Adjusted Book per Share of MXN756.35 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on adidas AG and its competitors.
Is adidas AG's Cyclically Adjusted Book per Share too high?
adidas AG's current Cyclically Adjusted Book per Share is MXN756.35. Overall, adidas AG has a GF Score™ of 72/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does adidas AG's Cyclically Adjusted Book per Share compare to NKE and DECK?
adidas AG's Cyclically Adjusted Book per Share of MXN756.35 can be compared against companies in the Manufacturing - Apparel & Accessories industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Manufacturing - Apparel & Accessories company?
A good Cyclically Adjusted Book per Share depends on the Manufacturing - Apparel & Accessories industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on adidas AG and its competitors. adidas AG's current Cyclically Adjusted Book per Share is MXN756.35. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is adidas AG stock overvalued right now?
Based on GuruFocus' analysis, adidas AG (MEX:ADS N) is currently considered Modestly Undervalued. The stock's GF Value™ is MXN4,233.02, compared to a current price of MXN3,615.00 — trading 14.6% below its estimated fair value. The current Cyclically Adjusted Book per Share is MXN756.35. adidas AG's overall GF Score™ is 72/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For adidas AG (MEX:ADS N), the current Cyclically Adjusted Book per Share is MXN756.35 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is adidas AG (MEX:ADS N) Overvalued in 2026?

Based on GuruFocus' analysis, adidas AG stock appears to be undervalued. The current stock price of MXN3,615.00 is trading 14.6% below its estimated GF Value™ of MXN4,233.02. GuruFocus considers adidas AG to be Modestly Undervalued.

Key valuation signals for MEX:ADS N:

  • Cyclically Adjusted Book per Share: MXN756.35
  • GF Value™: MXN4,233.02 vs. price of MXN3,615.00 (14.6% below fair value)
  • GF Score™: 72/100

No single metric tells the full story. See the MEX:ADS N stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


adidas AG Business Description

Address Adi-Dassler-Strasse 1, Herzogenaurach, BY, DEU, 91074
Adidas designs, develops, produces, and markets athletic and leisure apparel, footwear, accessories, and sports equipment. Under its eponymous brand, it produces apparel for competitive athletics, casual activewear, and casual fashion. Adidas sells its products in more than 160 countries through about 2,000 owned retail stores, 15,000 Adidas-branded franchise stores (including about 8,000 in China), 150,000 wholesale doors, and an owned e-commerce site that is available in 67 countries. The company was founded in 1949 in Germany.
72GF Score

Get the complete analysis for MEX:ADS N

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN3,615.00
Price
MXN4,233.02
GF Value